Statements of Financial Position (2009)
Year ended December 31, 2009
Assets
| Current Assets |
| Cash and cash equivalents |
$3,122,223 |
| Cash - restricted |
$422,179 |
| Contributions receivable |
$555,797 |
| Other receivables |
$3,396 |
| Livestock inventory |
$30,488 |
| Prepaid expenses |
$22,001 |
| Total current assets |
$4,156,084 |
| Other |
| Property and equipment, net |
$3,071,678 |
| Investments |
$2,070,739 |
| Breeding herd |
$115,473 |
| Conservation easement |
$1,295,000 |
| Beneficial interest in remainder trust |
$44,738 |
| Total Assets |
$10,753,712 |
Liabilities & Net Assets
| Current Liabilities |
| Accounts payable |
$57,162 |
| Accrued expenses |
$60,850 |
| Total current liabilities |
$118,012 |
| Note payable |
$474,474 |
| Total liabilities |
$592,486 |
| Net Assets |
| Unrestricted |
$7,106,132 |
| Temporarily restricted |
$1,260,094 |
| Permanently restricted |
$1,795,000 |
| Total net assets |
$10,161,226 |
| Total liabilities and net assets |
$10,753,712 |
Statements of Activity (2009)
Year ended December 31, 2009
| Revenues |
| Grants |
$2,818,559 |
| Contributions |
$1,911,356 |
| Membership income |
$260,599 |
| Cattle revenue, net |
$183,495 |
| Change in value of beneficial interest
in remainder trust |
$5,244 |
| Net assets released from restrictions |
$0 |
| Other income |
$67,958 |
| Total revenues |
$5,533,736 |
| Expenses |
| Program services |
$2,377,497 |
| Education |
$166,213 |
| Development and membership |
$338,483 |
| General and administrative |
$335,942 |
| Total expenses |
$3,218,863 |
| Changes in net assets |
$2,315,601 |
| Net assets at beginning of year |
$7,845,625 |
| Net assets at end of year |
$10,161,226 |